Electronic Theses and Dissertation

Prarancangan pabrik minyak jagung ini mengguanakan biji jagung sebagai bahan baku. kapasitas produksi pabrik minyak jagung sebesar 4.000 ton/tahun dengan hari kerja 330 hari/tahun dan waktu operasi 24 jam/hari. pabrik ini direncanakan di bangun di desa dolok hataran, kecamatan siantar, kabupaten simalungun, provinsi sumatera utara, indonesia dengan luas area pabrik 17.550 m2. bentuk perusahaan yang direncanakan adalah perseroan terbatas (pt) dengan menggunakan metode struktur organisasi garis dan staf dan tenaga kerja sebanyak 120 orang. kebutuhan air untuk pabrik berasal dari sungai bah bolon dengan laju alir 2.481 kg/jam, dan untuk kebutuhan listrik diperoleh dari generator dengan daya 902 kw. hasil analisis ekonomi diperoleh sebagai berikut: 1. fixed capital investment (fci) = rp 453.297.484.436,- 2. working capital investment (wci) = rp 113.324.371.109,- 3. total capital investment (tci) = rp 566.621.855.545,- 4. total production cost (tpc) = rp 781.235.716.716,- 5. sales cost (sc) = rp 1.010.771.478.361,- 6. laba bersih = rp 179.037.894.083,- 7. pay out time (pot) = 4,5 tahun 8. break event point (bep) = 36,01% 9. internal rate of return (irr) = 23,47%

The corn oil factory design uses corn kernels as raw material. The production capacity of the Corn Oil factory is 4,000 tons/year with working days of 330 days/year and operating time of 24 hours/day. This factory is planned to be built in Dolok Hataran Village, Siantar District, Simalungun Regency, North Sumatra Province, Indonesia with a factory area of 17,550 m2. The planned form of company is a Limited Liability Company (PT) using a line organizational structure method and staff and a workforce of 120 people. Water requirements for the factory come from the Bah Bolon River with a flow rate of 2,481 kg/hour, and electricity requirements are obtained from a generator with a power of 902 kW. The results of the economic analysis were obtained as follows: 1. Fixed Capital Investment (FCI) = Rp 453.297.484.436,- 2. Working Capital Investment (WCI) = Rp 113.324.371.109,- 3. Total Capital Investment (TCI) = Rp 566.621.855.545,- 4. Total Production Cost (TPC) = Rp 781.235.716.716,- 5. Sales Cost (SC) = Rp 1.010.771.478.361,- 6. Net Profit = Rp 179.037.894.083,- 7. Pay Out Time (POT) = 4,5 tahun 8. Break Event Point (BEP) = 36,01% 9. Internal Rate of Return (IRR) = 23,47%